Revenue Comparison
Chart: Revenue Comparison. Values in USD_BILLIONS. In Q1 2026: GDS Holdings 0.461, Vistra 4.654.
GDS Holdings vs Vistra Net Worth and Market Cap
GDS Holdings (GDS) and Vistra (VST) are peers in Data Centers. GDS Holdings reported revenue of $461M as of Q1 2026, compared with $4.7B for Vistra. Vistra leads on revenue.
GDS Holdings's gross margin is 33.6% versus 20.3% for Vistra. GDS Holdings's net margin is 78.7% versus 22.1% for Vistra.
Latest Quarter Comparison
Table: Latest Quarter Comparison. 15 rows across Metric, GDS Holdings, Vistra.| Metric | GDS Holdings | Vistra |
|---|---|---|
| Market Cap | - | - |
| Revenue | $461.00M | $4.65B |
| Cost of Revenue | $306.00M | $3.71B |
| Gross Profit | $155.00M | $943.00M |
| Operating Income | $124.00M | $527.00M |
| Net Income | $363.00M | $1.03B |
| R&D Expense | $1.00M | $0 |
| Earnings Per Share | $1.4 | $2.88 |
| Gross Margin | 33.6% | 20.3% |
| Operating Margin | 27.0% | 11.3% |
| Net Profit Margin | 78.7% | 22.1% |
| Free Cash Flow | $-44.00M | $156.00M |
| Cumulative Free Cash Flow | $-5.78B | $8.42B |
| Operating Cash Flow | $61.00M | $1.20B |
| Cash & Equivalents | $2.02B | $671.00M |
Prefer Sterling in Google
Add sterlingcharts.com as a preferred source so our charts can appear with a preferred badge in Google Top Stories, AI Mode, and AI Overviews.