Revenue Comparison
Chart: Revenue Comparison. Values in USD_BILLIONS. In Q1 2026: GDS Holdings 0.461, Vistra 4.654.
GDS Holdings vs Vistra: Revenue Comparison
GDS Holdings (GDS) and Vistra (VST) are peers in Data Centers. GDS Holdings reported revenue of $400M as of Q4 2025, compared with $4.7B for Vistra. Vistra leads on revenue.
GDS Holdings's gross margin is 21.0% versus 20.3% for Vistra. GDS Holdings's net margin is -16.0% versus 22.1% for Vistra.
Latest Quarter Comparison
Table: Latest Quarter Comparison. 15 rows across Metric, GDS Holdings, Vistra.| Metric | GDS Holdings | Vistra |
|---|---|---|
| Market Cap | - | - |
| Revenue | $400.00M | $4.65B |
| Cost of Revenue | $316.00M | $3.71B |
| Gross Profit | $84.00M | $943.00M |
| Operating Income | $54.00M | $527.00M |
| Net Income | $-64.00M | $1.03B |
| R&D Expense | $1.00M | $0 |
| Earnings Per Share | -$0.34 | $2.88 |
| Gross Margin | 21.0% | 20.3% |
| Operating Margin | 13.5% | 11.3% |
| Net Profit Margin | -16.0% | 22.1% |
| Free Cash Flow | $-2.00M | $316.00M |
| Cumulative Free Cash Flow | $-5.78B | $8.58B |
| Operating Cash Flow | $135.00M | $1.20B |
| Cash & Equivalents | $1.96B | $671.00M |